 |
||||||||||||
 |
|
| Balance Sheet | | | Ticket Pricing | | | Special Promotions |
|
Expenses |
Total |
| Player Salaries | $894,255 |
| Coach Salary | $365,490 |
| Promotion Costs | $0,000 |
| Arena Expenses | $1,361,250 |
| Operating Expenses | $549,975 |
| Luxury Tax | $0,000 |
| Total Expense | $3,170,970 |
|
Revenue |
Total |
| Ticket Revenue | $3,085,500 |
| Suite Revenue | $30,492 |
| Concession Revenue | $998,250 |
| Merchandise Revenue | $317,625 |
| Parking Revenue | $226,875 |
| TV Revenue | $671,490 |
| Total Revenue | $5,330,232 |
| Net Income | $2,159,262 |
| Cash Balance | $2,159,262 |
| Type | Ticket Price |
| Courtside | $210 / ticket |
| Lower Level | $50 / ticket |
| Upper Level | $20 / ticket |
| Discount | $20 / ticket |
| Executive | $300 / suite |
|
Day |
Promotion |
