 |
||||||||||||
 |
|
| Balance Sheet | | | Ticket Pricing | | | Special Promotions |
|
Expenses |
Total |
| Player Salaries | $913,875 |
| Coach Salary | $463,200 |
| Promotion Costs | $0,000 |
| Arena Expenses | $1,056,056 |
| Operating Expenses | $610,620 |
| Luxury Tax | $0,000 |
| Total Expense | $3,043,751 |
|
Revenue |
Total |
| Ticket Revenue | $3,168,169 |
| Suite Revenue | $190,080 |
| Concession Revenue | $774,441 |
| Merchandise Revenue | $246,414 |
| Parking Revenue | $176,008 |
| TV Revenue | $1,980,870 |
| Total Revenue | $6,535,982 |
| Net Income | $3,492,231 |
| Cash Balance | $3,492,231 |
| Type | Ticket Price |
| Courtside | $200 / ticket |
| Lower Level | $80 / ticket |
| Upper Level | $25 / ticket |
| Discount | $20 / ticket |
| Executive | $400 / suite |
|
Day |
Promotion |
