 |
||||||||||||
 |
|
| Balance Sheet | | | Ticket Pricing | | | Special Promotions |
|
Expenses |
Total |
| Player Salaries | $852,885 |
| Coach Salary | $591,150 |
| Promotion Costs | $0,000 |
| Arena Expenses | $804,524 |
| Operating Expenses | $567,615 |
| Luxury Tax | $1,008,326 |
| Total Expense | $3,824,500 |
|
Revenue |
Total |
| Ticket Revenue | $2,231,218 |
| Suite Revenue | $108,000 |
| Concession Revenue | $589,984 |
| Merchandise Revenue | $187,722 |
| Parking Revenue | $134,088 |
| TV Revenue | $1,137,450 |
| Total Revenue | $4,388,462 |
| Net Income | $563,962 |
| Cash Balance | $563,962 |
| Type | Ticket Price |
| Courtside | $275 / ticket |
| Lower Level | $60 / ticket |
| Upper Level | $25 / ticket |
| Discount | $20 / ticket |
| Executive | $300 / suite |
|
Day |
Promotion |
